5423 Foxtail Loop

5423 Foxtail Loop

D

Carlsbad, CA 92010

$1,449,900

Beds

4

Baths

3

Sqft

2,335

Year Built

2003

Days on Market

30

Property Type

Single Family

HOA/mo

$230

MLS ID

260001702SD

Description

Prime Carlsbad location in a gated community! 4 bedroom, 3 full bath home, with over 2,300 sq ft in The Terraces at Sunny Creek! This 2003 built property sits near the end of a cul-de-sac in this gated community & features a great floorplan with an expansive living room & dining area upon entry. Filled with light, soaring ceilings & a wrap around yard accessible from both the living room & family room. An open kitchen showcases a large island with centered sink, breakfast bar & lines of sight to the backyard. Granite countertops, stainless steel appliances & lots of cabinetry. The kitchen is directly connected to the family room which features a fireplace. There is a full bedroom & bathroom on the 1st floor…great for guests or a home office setup. The 2nd story has a long walkway to the huge primary bedroom…high ceilings, lots of windows, expansive retreat area with built in cabinets & a large bathroom with tub/shower, dual sinks, private toilet closet & walk-in closet. Bedrooms 3 & 4 are nicely separated at the other end of the hallway & near the full hall bath & laundry room. A 3-car garage with a Tesla charger is ready for storage/parking/home gym/etc. Peaceful & private backyard space features a fresh coat of paint on the concrete & no neighbor behind. This well-kept community provides front yard maintenance & playgrounds/parks...all in a Central Carlsbad location near great schools, shopping, the beach & freeway access.

Mortgage Calculator

Est. Monthly Payment

$9,434

Principal & Interest$7,331
Property Tax$1,450
Insurance$423
HOA$230
%($289,980)
%

Investment Score

3D
Est. Monthly Rent

HUD Fair Market Rent

$5,760
Monthly Cashflow
$-6,207

Mortgage (P+I)
$7,331
Cap Rate
0.93%
Cash-on-Cash
-25.69%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$11,507

NOI (Annual)
$13,489
Price-to-Rent

Lower = better for investors

21.0

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator