3438 Don Ortega Drive
DCarlsbad, CA 92010
$879,000
Beds
3
Baths
2
Sqft
1,850
Year Built
2007
Days on Market
115
Property Type
ManufacturedOnLand
HOA/mo
None
MLS ID
NDP2510154
Investment Score
3D
Quick Analysis
Est. Monthly Rent
$3,330Algorithm estimate
Monthly Cashflow
-$4,275Mortgage (P+I)
$4,678Cap Rate
0.95%Cash-on-Cash
-29.18%DSCR
0.71Need ≥ 1.25 for DSCR loan
Break-even Rent
$7,339* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator