532 Jobe Hill Drive
1 / 20

532 Jobe Hill Drive

D

Vista, CA 92081

$1,149,000
NEW — 2d

Soft Appraisal Value: $1,125,400 · 2.1% above estimate

Beds

4

Baths

3

Sqft

2,121

Year Built

1987

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2604823

This property is in Vista (92081). View neighborhood stats →

Virtual Tour

About This Property

Nestled in Vista’s Beautiful Breeze Hill Community, this Stunning View Home sits on a Premium Oversize .21 Acre Lot. Located on a Peaceful Cul-de-sac this home has Soaring Ceilings and Wonderful Natural Light throughout. 4 Bedrooms, 3 Bath (with One Bedroom & One Bath Down) and 2,121 Square Feet of Living. Elegant Stone & Tile Work including Slab Granite Counters in the Kitchen! Upgraded Stainless Steel Appliances with Smart home WiFi Features (to remain). Beautiful Natural Gas Fireplace in the Family Room and Luxury Wide Plank Vinyl Flooring throughout! Spectacular Primary Suite with Dual Sinks and Slab Travertine Counter top, Separate Tub & Shower, Oversize Walk-in Closet and Forever Views! This Home & Yard are an Entertainer's Delight – with Unending Views, Beautiful Concrete & Paver Patios in Back, Natural Gas Fire Pit with Colored Fire Glass, Turf Lawns in both Front & Back, even extra room in back for potential Fruit Trees, Raised Garden Planters, or let your imagination run wild. This home has Central Air Conditioning and a Leased Solar System. Close to Breeze Hill Elementary as well as Shops, Dining and Various Amenities. No HOA Fees & No Mello Roos – Come Fall in Love!

Mortgage Calculator

Est. Monthly Payment

$7,294

Principal & Interest$5,810
Property Tax$1,149
Insurance$335
%($229,800)
%

Location

Loading map...

Investment Score

14D
Est. Monthly Rent
$4,584
Monthly Cashflow

Rent − PITIA

$-2,710
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,722

Mortgage (P+I)
$5,810
Cap Rate
1.14%
Cash-on-Cash
-24.66%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$10,716

NOI (Annual)
$13,058
Price-to-Rent

Lower = better for investors

20.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator