5314 Peyton Place
1 / 20

5314 Peyton Place

D

San Diego, CA 92117

$1,475,000
NEW — 0d

Beds

3

Baths

3

Sqft

1,975

Year Built

2005

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2604275

This property is in San Diego (92117). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 5314 Peyton Place, a beautifully appointed home offering both style and functionality. The spacious primary suite features a walk-in closet and a luxurious bathroom with custom tile work, dual vanities, and illuminated mirrors with integrated sensor lighting. Designed for modern living, the home includes a built-in media wall with a dedicated TV area and a sophisticated wine bar—perfect for relaxing or entertaining. The kitchen is a standout, boasting a large center island ideal for gatherings, along with abundant cabinetry and additional storage beneath the island. The dining area is enhanced by a custom light fixture that adds an elegant touch. Outside, the expansive backyard offers endless possibilities, including ample space for a pool or an ADU, with the added benefit of a separate entrance—ideal for extended living or investment potential. The outdoor space is well-suited for both entertaining and family enjoyment. Additional features include owned solar, an electric vehicle charger, and a water softening system. This home truly combines comfort, convenience, and modern amenities in a desirable setting.

Mortgage Calculator

Est. Monthly Payment

$9,364

Principal & Interest$7,458
Property Tax$1,475
Insurance$430
%($295,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$4,933
Monthly Cashflow

Rent − PITIA

$-4,430
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,794

Mortgage (P+I)
$7,458
Cap Rate
0.54%
Cash-on-Cash
-27.64%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$13,757

NOI (Annual)
$7,971
Price-to-Rent

Lower = better for investors

24.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator