524 Avenida Ortega
1 / 20

524 Avenida Ortega

C

San Marcos, CA 92078

$1,249,000
NEW — 5d

Soft Appraisal Value: $1,227,200 · 1.8% above estimate

Beds

4

Baths

3

Sqft

2,397

Year Built

2000

Days on Market

5

Property Type

Single Family

HOA/mo

$160

MLS ID

260016222SD

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

One of BuenaVida's finest remodeled residences, this extraordinary turnkey home showcases timeless elegance, designer-curated finishes, and impeccable craftsmanship throughout. Nestled within the exclusive gated community of BuenaVida, this exceptional 4-bedroom, 3-bathroom home + office loft has been completely reimagined to blend luxury, comfort, and modern living. Filled with natural light, the open-concept floor plan features gorgeous new flooring, designer paint, and refined neutral finishes throughout. The beautifully remodeled kitchen showcases elegant quartz countertops and opens seemlessly to the inviting family room, where a stylish quartz fireplace surround creates a sophisticated focal point for everyday living. Entertaining is easy with multiple living areas and multiple patios. A desirable first-floor bedroom and updated full bath provide exceptional flexibility for rental, guests, multigenerational living, or a private office. Privately situated, the luxurious primary suite offers a spa-inspired bath, generous walk-in closet, and direct access to a brand-new wood balcony-- the perfect place to enjoy peaceful mornings & evenings beneath the sky. This home features fully owned Tesla solar, two Tesla Powerwalls providing 2–3 days of backup power, a complete PEX repipe, newer A/C, water filtration system, professionally redesigned landscaping, and separate two-car and one-car garages with epoxy floors. Ideally located near Discovery Lake, scenic hiking trails, top-rated schools, shopping, dining, and Cal State San Marcos. Simply move in and come home to Paradise!

Mortgage Calculator

Est. Monthly Payment

$8,089

Principal & Interest$6,316
Property Tax$1,249
Insurance$364
HOA$160
%($249,800)
%

Location

Loading map...

Investment Score

16D
Est. Monthly Rent
$5,505
Monthly Cashflow

Rent − PITIA

$-2,584
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,891

Mortgage (P+I)
$6,316
Cap Rate
1.37%
Cash-on-Cash
-23.49%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$11,856

NOI (Annual)
$17,100
Price-to-Rent

Lower = better for investors

18.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator