2709 Faye Drive
1 / 15

2709 Faye Drive

C

San Marcos, CA 92078

$759,900
NEW — 7d

Beds

4

Baths

3.5

Sqft

1,826

Year Built

2026

Days on Market

7

Property Type

Condo

HOA/mo

$374

MLS ID

260015968SD

This property is in San Marcos (92078). View neighborhood stats →

About This Property

This three-story townhome, ready for a quick move-in, features a convenient bedroom with an en-suite bathroom on the first floor, perfect as a guest suite or home office. The main living area is located on the second floor among an open-concept floorplan with access to a deck for outdoor entertaining. Three additional bedrooms can be found on the third floor, including the lavish owner’s suite with a spa-inspired bathroom and dual walk-in closets.

Mortgage Calculator

Est. Monthly Payment

$5,198

Principal & Interest$3,842
Property Tax$760
Insurance$222
HOA$374
%($151,980)
%

Location

Loading map...

Investment Score

28D
Est. Monthly Rent
$3,420
Monthly Cashflow

Rent − PITIA

$-1,778
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,198

Mortgage (P+I)
$3,842
Cap Rate
1.02%
Cash-on-Cash
-25.25%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$7,574

NOI (Annual)
$7,731
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator