5173 Walsh Way
1 / 16

5173 Walsh Way

D

San Diego, CA 92115

$1,450,000
NEW — 0d on market

Beds

4

Baths

2.5

Sqft

2,093

Year Built

1958

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008405SD

This property is in San Diego (92115). View neighborhood stats →

About This Property

Welcome to 5173 Walsh Way — a fully reimagined contemporary residence in the coveted College View Estates. Thoughtfully curated by a San Diego-based interior design firm, this turnkey home has been elevated with intention across 2,093 square feet of impeccably designed living space. Wide-plank hardwood floors, crisp white walls, and designer finishes create an aesthetic that is at once refined and livable. The chef's kitchen stuns with a waterfall-edge quartz island, matte black fixtures, a professional-grade range, and handcrafted tile backsplash framed by floating oak shelves. The spa-like primary bath features a vessel sink, wall-mounted matte black hardware, and an oversized frameless glass shower with dual rain heads — every detail designed to feel like a five-star escape. The living room opens through a wall of sliding glass doors onto an expansive elevated deck with glass panel railings overlooking the San Diego Canyon — perfect for al fresco dining beneath café lights or watching the sunset over the canyon. Indoor/outdoor living has never felt so effortless. 4 beds | 2.5 baths | 2,093 sqft | 8,200 sq ft lot. Turnkey, no detail left untouched. Opportunities like this don't come twice.

Mortgage Calculator

Est. Monthly Payment

$9,205

Principal & Interest$7,332
Property Tax$1,450
Insurance$423
%($290,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$5,075
Monthly Cashflow

Rent − PITIA

$-4,130
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,506

Mortgage (P+I)
$7,332
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$13,524

NOI (Annual)
$9,917
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator