5151 Don Mata Drive
1 / 10

5151 Don Mata Drive

D

Carlsbad, CA 92010

$610,000
NEW — 2d

Beds

2

Baths

2

Sqft

1,740

Year Built

1978

Days on Market

2

Property Type

Manufactured

HOA/mo

$485

MLS ID

NDP2603964

This property is in Carlsbad (92010). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Rancho Carlsbad, where location and lifestyle come together in a peaceful, nature-filled setting. This meticulous 2-bedroom, 2-bath home offers approximately 1,740 sq ft of spacious living. Ideally situated along a tranquil stream, you’ll enjoy the soothing sounds of nature along with views of ducks and a variety of birdlife. A quaint outdoor seating area provides the perfect spot to relax with your morning coffee or tea. The home is an excellent opportunity for a buyer to personalize and make it their own over time. Rancho Carlsbad is a highly desirable community known for its wide range of amenities, including recreational facilities, wellness offerings, and nearby golf with resident privileges. Conveniently located near shopping, dining, and coastal attractions, this home offers both comfort and potential in a prime location.

Mortgage Calculator

Est. Monthly Payment

$4,357

Principal & Interest$3,084
Property Tax$610
Insurance$178
HOA$485
%($122,000)
%

Location

Loading map...

Investment Score

25D
Est. Monthly Rent
$2,586
Monthly Cashflow

Rent − PITIA

$-1,771
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,875

Mortgage (P+I)
$3,084
Cap Rate
0.41%
Cash-on-Cash
-28.27%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$6,319

NOI (Annual)
$2,519
Price-to-Rent

Lower = better for investors

19.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator