5151 Bella Colina Street
1 / 2

5151 Bella Colina Street

D

Oceanside, CA 92056

$1,095,000
NEW — 0d

Beds

4

Baths

3

Sqft

2,451

Year Built

1993

Days on Market

0

Property Type

Single Family

HOA/mo

$10

MLS ID

NDP2604190

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Located in the sought-after Mission Santa Fe community, this centrally located home is minutes from Camp Pendleton, top-rated schools, parks, shopping, and dining. Set on a large, pool-sized lot, it offers exceptional privacy. Natural light fills the home through expansive windows, highlighting vaulted ceilings and an open, airy floor plan. The kitchen features a farmhouse sink, stainless steel appliances, and a walk-in pantry, and it flows seamlessly into the family room with a cozy fireplace—perfect for entertaining. Unwind in the spacious primary suite with its own fireplace, private balcony, dual closets, dual sinks, a separate shower, and a soaking tub. A first-floor bedroom and full bath provide flexible space for guests or a home office. The generous 14,532-square-foot backyard is ideal for adding a pool, relaxing outdoors, dining al fresco, and hosting gatherings in California’s year-round sunshine. You’ll have room for RV or Boat parking, and a spacious three car garage offers extra space for storage. Quick access to shops, restaurants, and freeways, this home delivers comfort and convenience in desirable Rancho Del Oro. Don’t miss this opportunity—California living at its best.

Mortgage Calculator

Est. Monthly Payment

$6,961

Principal & Interest$5,537
Property Tax$1,095
Insurance$319
HOA$10
%($219,000)
%

Location

Loading map...

Investment Score

8D
Est. Monthly Rent
$3,833
Monthly Cashflow

Rent − PITIA

$-3,128
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,922

Mortgage (P+I)
$5,537
Cap Rate
0.67%
Cash-on-Cash
-26.97%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$10,225

NOI (Annual)
$7,379
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator