5130 Triple Crown Row
1 / 20

5130 Triple Crown Row

D

Carmel Valley, CA 92130

$3,298,000
NEW — 5d

Beds

2

Baths

2.5

Sqft

2,658

Year Built

1986

Days on Market

5

Property Type

Single Family

HOA/mo

$617

MLS ID

260012284SD

This property is in Carmel Valley (92130). View neighborhood stats →

Virtual Tour

About This Property

Designed for effortless single-level living, this exquisitely remodeled residence offers breathtaking panoramic views within the gated community of Stratford, adjacent to Fairbanks Ranch Country Club. The no-expense-spared renovation by Jackson Design & Remodeling features a light and brignt chef’s kitchen with Wolf, Sub-Zero and Miele appliances and a stylish wet bar with Calacatta marble countertops and a SubZero wine refrigerator. You'll also appreciate spa-inspired baths, rich hardwood flooring, custom plantation shutters, and sophisticated custom finishes, throughout. Multiple sets of French doors open to an expansive travertine patio, perfect for taking in the views while dining al fresco, serving drinks or grilling at the impressive outdoor kitchen, or relaxing around the cozy gas firepit. Additional property enhancements include a newer owned solar system and tankless water heater. The association-maintained front yard further enhances the home’s carefree, lock-and-leave appeal. This is a rare offering of turnkey luxury in a convenient, close-to-all location! You'll love the lifestyle in Stratford, where residents enjoy gated security, quiet, private streets, a community pool and fitness center, and easy access to adjacent Fairbanks Ranch Country Club. Several other prestigious golf and tennis clubs are nearby, including Rancho Valencia, just minutes away. Residents in Stratford typically have a Rancho Santa Fe mailing address, and pick up their mail at the Post Office in Del Rayo Plaza. This floor plan features two spacious bedroom suites, well-separated for privacy, and a lovely office (optional bedroom) with fireplace and French doors to the yard. The luxurious primary suite also has a fireplace and French doors to the yard.

Mortgage Calculator

Est. Monthly Payment

$21,553

Principal & Interest$16,676
Property Tax$3,298
Insurance$962
HOA$617
%($659,600)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,292
Monthly Cashflow

Rent − PITIA

$-17,261
Full Cashflow

Incl. vacancy, PM, maint, capex

$-20,997

Mortgage (P+I)
$16,676
Cap Rate
-1.57%
Cash-on-Cash
-38.20%
DSCR

Need ≥ 1.25 for DSCR loan

0.20
Break-even Rent
$31,561

NOI (Annual)
$-51,846
Price-to-Rent

Lower = better for investors

64.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator