4654 Vereda Mar Del Sol
1 / 20

4654 Vereda Mar Del Sol

D

Carmel Valley, CA 92130

$2,599,888
NEW — 0d

Soft Appraisal Value: $2,516,800 · 3.3% above estimate

Beds

3

Baths

2.5

Sqft

2,683

Year Built

2001

Days on Market

0

Property Type

Single Family

HOA/mo

$27.5

MLS ID

260012474SD

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

An elegantly updated, Torrey Hills-St Augustine residence blending timeless sophistication w/ modern comfort. Light-filled home offers refined interiors, curated upgrades, & seamless indoor-outdoor living. Rich wood flooring, recessed lighting, abundant natural light, Main living areas are elevated by custom-built-in & natural light, creating a warm yet refined ambiance. Chef’s kitchen showcases white cabinetry, updated hardware, quartz center island, new GE 6-burner cooktop/GE Smart dual ovens, newer Whirlpool refrigerator, & seamless flow to DR & LR. Primary suite offers a walk-in closet w/built-ins & remodeled bath w/ dual vanities remodeled shower. 2 secondary BR share a well-appointed BA. Also upstairs, is a flexible enclosed bonus space. Private backyard w/ turf & like-new whirlpool. Prime location near top schools and amenities. Beautifully updated Saint Augustine home offering a refined balance of timeless style & modern livability w/in this convenient Torrey Hills neighborhood. Bright, open interiors feature warm contemporary finishes & a flexible layout designed for both sophisticated entertaining & comfortable everyday living. Hardwood flooring, recessed lighting, & abundant natural light carry throughout the main living areas, complemented w/ custom built-in throughout. A designer chandelier enhances the dining area with an elevated, elegant touch. The primary suite provides a peaceful retreat with a custom walk-in closet and remodeled bathroom featuring dual vanities and an oversized walk-in shower. A large bonus room upstairs provides adaptable space for office, media, or a 4th BR. Private backyard is designed for low-maintenance enjoyment with turf landscaping and large, like new Caldera Spas whirlpool. Also included is convenient laundry room w/ newer LG washer/dryer, nicely appointed powder room, Honeywell security system, and ample storage, Conveniently located near top schools, parks, shopping, dining, & coastal amenities.

Mortgage Calculator

Est. Monthly Payment

$16,532

Principal & Interest$13,146
Property Tax$2,600
Insurance$758
HOA$28
%($519,978)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,649
Monthly Cashflow

Rent − PITIA

$-9,883
Full Cashflow

Incl. vacancy, PM, maint, capex

$-13,579

Mortgage (P+I)
$13,146
Cap Rate
-0.20%
Cash-on-Cash
-31.34%
DSCR

Need ≥ 1.25 for DSCR loan

0.40
Break-even Rent
$24,284

NOI (Annual)
$-5,187
Price-to-Rent

Lower = better for investors

32.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator