5128 Don Mata

5128 Don Mata

D

Carlsbad, CA 92010

$599,999
NEW — 7d on market

Beds

3

Baths

2

Sqft

1,536

Year Built

1989

Days on Market

7

Property Type

Manufactured

HOA/mo

$485

MLS ID

NDP2601472

Description

Relaxed coastal living in the highly sought-after Rancho Carlsbad, a premier 55+ community known for its vibrant lifestyle and beautiful surroundings. This lovely 3-bedroom, 2-bathroom home features a highly desirable floor plan designed for both comfort and functionality. Classic charm shines throughout, with inviting living spaces, abundant natural light, and a seamless flow perfect for entertaining or everyday living. Step outside and enjoy the serene setting that makes this community so special. Residents have access to resort-style amenities including a sparkling community pool, relaxing spa, clubhouse, billiards room, and a full calendar of social activities that make it easy to stay active and connected. Experience the best of 55+ living with classic charm, an unbeatable floor plan, and a welcoming community you’ll be proud to call home.

Mortgage Calculator

Est. Monthly Payment

$4,294

Principal & Interest$3,034
Property Tax$600
Insurance$175
HOA$485
%($120,000)
%

Investment Score

4D
Est. Monthly Rent

Zillow Rent Zestimate

$3,253
Monthly Cashflow
$-2,289

Mortgage (P+I)
$3,034
Cap Rate
1.49%
Cash-on-Cash
-22.89%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.07
Break-even Rent
$5,282

NOI (Annual)
$8,938
Price-to-Rent

Lower = better for investors

15.4

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator