3446 Don Cota Drive

3446 Don Cota Drive

D

Carlsbad, CA 92010

$659,900

Beds

2

Baths

2

Sqft

1,646

Year Built

1989

Days on Market

62

Property Type

Manufactured

HOA/mo

$485

MLS ID

250046050SD

Description

Great location near Clubhouse and other amenities. You Own the Land - No space rent. This 2 bedroom, 2 bath, home also has a large office with built-in work station and ample storage. An open flowing floor plan. Large living room has a gas fireplace. A separate dining room. Central heat/air. Large kitchen has breakfast bar for casual dining. Large primary bedroom with walk-in closet. Primary bathroom has soaking tub and walk-in shower. Large covered front deck for relaxing with family and friends. Located in Rancho Carlsbad, a premiere 55+ active adult community sits on over 100 Acres of professionally landscaped grounds. Minutes to great beaches, Carlsbad Village, fine dining, shopping, and cultural venues. Great location near Clubhouse and other amenities. You Own the Land - No space rent. This 2 bedroom, 2 bath, home also has a large office with built-in work station and ample storage. An open flowing floor plan. Large living room has a gas fireplace. A separate dining room. Central heat/air. Large kitchen has breakfast bar for casual dining. Large primary bedroom with walk-in closet. Primary bathroom has soaking tub and walk-in shower. Large covered front deck for relaxing with family and friends. Located in Rancho Carlsbad, a premiere 55+ active adult community sits on over 100 Acres of professionally landscaped grounds. Minutes to great beaches, Carlsbad Village, fine dining, shopping, and cultural venues.

Mortgage Calculator

Est. Monthly Payment

$4,674

Principal & Interest$3,337
Property Tax$660
Insurance$192
HOA$485
%($131,980)
%

Investment Score

6D
Est. Monthly Rent

Zillow Rent Zestimate

$3,788
Monthly Cashflow
$-2,307

Mortgage (P+I)
$3,337
Cap Rate
1.87%
Cash-on-Cash
-20.97%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.14
Break-even Rent
$5,792

NOI (Annual)
$12,359
Price-to-Rent

Lower = better for investors

14.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator