512 Sandalwood
1 / 20

512 Sandalwood #4

C

Escondido, CA 92027

$389,000
NEW — 3d

Beds

2

Baths

1.5

Sqft

899

Year Built

1979

Days on Market

3

Property Type

Condo

HOA/mo

$535

MLS ID

260012573SD

This property is in Escondido (92027). View neighborhood stats →

About This Property

Welcome to this beautifully maintained second-floor condo offering comfort, convenience, and scenic views in the heart of Escondido. This inviting 2-bedroom, 1.5-bath home features an open and functional layout with spacious bedrooms, large closets, and an in-unit washer and dryer for everyday ease. Enjoy your morning coffee or unwind in the evening on the private balcony, complete with additional storage and stunning views. Energy-efficient solar panels help reduce utility costs, A/C and ceiling fans throughout keeps the home comfortable year-round. Enjoy access to the community pool and the convenience of 2 assigned parking spaces, including 1 covered spot. Ideally located near shopping, dining, parks, schools, and easy freeway access, this condo offers the perfect blend of lifestyle and location.

Mortgage Calculator

Est. Monthly Payment

$3,004

Principal & Interest$1,967
Property Tax$389
Insurance$113
HOA$535
%($77,800)
%

Location

Loading map...

Investment Score

41C
Est. Monthly Rent
$2,096
Monthly Cashflow

Rent − PITIA

$-908
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,714

Mortgage (P+I)
$1,967
Cap Rate
0.78%
Cash-on-Cash
-26.44%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$4,322

NOI (Annual)
$3,033
Price-to-Rent

Lower = better for investors

15.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator