5109 Alumni Place
1 / 6

5109 Alumni Place

B

San Diego, CA 92115

$990,000
NEW — 3d

Soft Appraisal Value: $993,000 · 0.3% below estimate

Beds

4

Baths

3

Sqft

1,388

Year Built

1955

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015505SD

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

Something special is about to hit the market just minutes from SDSU. A mid-century single-story in great condition that blends move-in comfort with rare development upside — in one of San Diego's most in-demand rental corridors. Think tasteful updates, a generous lot, and room to build, split, or scale. And for the right buyer? An assumable VA loan may be on the table. Investors, house hackers, and developers — you'll want to be first in line on this one. Details dropping soon. DM to get on the early list.

Mortgage Calculator

Est. Monthly Payment

$6,285

Principal & Interest$5,006
Property Tax$990
Insurance$289
%($198,000)
%

Location

Loading map...

Investment Score

41C
Est. Monthly Rent
$4,995
Monthly Cashflow

Rent − PITIA

$-1,290
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,264

Mortgage (P+I)
$5,006
Cap Rate
2.11%
Cash-on-Cash
-19.78%
DSCR

Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$9,234

NOI (Annual)
$20,906
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator