508 Tremont Street

508 Tremont Street

D

Oceanside, CA 92054

$888,520
NEW — 6d on market

Beds

3

Baths

3.5

Sqft

2,181

Year Built

2023

Days on Market

6

Property Type

Condo

HOA/mo

$535

MLS ID

ML82036509

Description

Welcome to 508 N Tremont St Unit your modern coastal escape in the heart of Oceanside. Built in 2023 (Like NEW), this 3-bed, 3.5-bath luxury townhome offers 2,181 sq ft of beautifully designed living space just six blocks from the beach. The open-concept layout features premium finishes, vaulted ceilings, hardwood and tile flooring, and an abundance of natural light. The chef's kitchen is equipped with a gas range, double oven, built-in microwave, and more. Primarily two-story living, with a junior suite for guests or multi-gen flexibility, plus guest and primary all on second level. Entertain from your private rooftop lounge with ocean views, hot tub, outdoor shower, firepit, and full outdoor kitchen. Additional highlights include central A/C, a dedicated laundry room, a 2-car garage, and the option to install a private elevator. Minutes from Oceanside Pier, the Marina, Regal Cinemas, and top dining and resorts. Ideal as a full-time residence, vacation retreat, or investment. FAQ Available - Approved AirBnB 2 day rental per City of Oceonside!

Mortgage Calculator

Est. Monthly Payment

$6,176

Principal & Interest$4,493
Property Tax$889
Insurance$259
HOA$535
%($177,704)
%

Investment Score

10D
Est. Monthly Rent
$4,658
Monthly Cashflow

Rent − PITI − HOA

$-1,517
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,329

Mortgage (P+I)
$4,493
Cap Rate
1.57%
Cash-on-Cash
-10.25%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$6,175

NOI (Annual)
$13,964
Price-to-Rent

Lower = better for investors

15.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator