5033 Santorini Way
1 / 20

5033 Santorini Way

C

Oceanside, CA 92056

$1,050,000
NEW — 3d

Soft Appraisal Value: $1,033,700 · 1.6% above estimate

Beds

2

Baths

2.5

Sqft

1,899

Year Built

1988

Days on Market

3

Property Type

Single Family

HOA/mo

$755

MLS ID

NDP2606416

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Welcome home!! Highly sought-after Bellagio model in the premier gated 55+ community of Ocean Hills Country Club! This beautiful move-in-ready home offers soaring ceilings, abundant natural light, and a spacious, thoughtfully designed floor plan. One of the home's standout features is the sun-filled, exceptionally private patio space—an inviting outdoor retreat that's perfect for relaxing with your morning coffee or entertaining family and friends. The desirable layout includes a spacious primary suite on the main level, along with a powder room, laundry room, formal living and dining areas, and an eat-in kitchen. Upstairs, you'll find a versatile loft/den with a private balcony and a second primary suite, providing ideal accommodations for guests or extended family. Enjoy the exceptional lifestyle Ocean Hills Country Club is known for, featuring an 18-hole executive golf course, pickleball and tennis courts, a heated Olympic-size pool and spa, fitness center, library, clubhouse, and an impressive array of social clubs, activities, and classes. This is a wonderful opportunity to enjoy resort-style living in North County's most desirable active adult community.

Mortgage Calculator

Est. Monthly Payment

$7,421

Principal & Interest$5,309
Property Tax$1,050
Insurance$306
HOA$755
%($210,000)
%

Location

Loading map...

Investment Score

16D
Est. Monthly Rent
$5,018
Monthly Cashflow

Rent − PITIA

$-2,402
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,432

Mortgage (P+I)
$5,309
Cap Rate
1.00%
Cash-on-Cash
-25.32%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$10,773

NOI (Annual)
$10,534
Price-to-Rent

Lower = better for investors

17.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator