5016 Tiselle Way
1 / 20

5016 Tiselle Way

D

San Diego, CA 92105

$799,000
NEW — 1d on market

Beds

3

Baths

2

Sqft

1,296

Year Built

1978

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009005SD

This property is in San Diego (92105). View neighborhood stats →

Virtual Tour

About This Property

Modern, Move-In Ready Home with Curated Outdoor Sanctuary! Thoughtfully remodeled from top to bottom, this home blends modern upgrades with timeless character and charm! Step inside to a bright, inviting interior with stylish finishes and a functional layout designed for everyday comfort and easy entertaining. Outside, enjoy beautifully refreshed landscaping featuring turf, drought-friendly plants, including a mature avocado tree, apricot tree, and prickly pear cactus—creating a private, low-maintenance oasis. Conveniently located near shopping, dining, and major freeways, this home offers the best of San Diego living with comfort, efficiency, and charm. Truly a must see!

Mortgage Calculator

Est. Monthly Payment

$5,072

Principal & Interest$4,040
Property Tax$799
Insurance$233
%($159,800)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$3,332
Monthly Cashflow

Rent − PITIA

$-1,740
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,172

Mortgage (P+I)
$4,040
Cap Rate
1.30%
Cash-on-Cash
-23.82%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$7,452

NOI (Annual)
$10,414
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator