4779 Castle Avenue

4779 Castle Avenue

D

San Diego, CA 92105

$575,000

Soft Appraisal Value: $586,900 · 2.0% below estimate

Beds

2

Baths

1

Sqft

742

Year Built

1928

Days on Market

65

Property Type

Single Family

HOA/mo

N/A

MLS ID

PW26013140

View on MLS

Description

Nestled on a quiet cul-de-sac in the heart of the vibrant and growing City Heights community, this charming single-level home offers the perfect blend of cozy comfort and incredible potential. Bathed in natural light, the spacious two-bedroom layout provides a warm and inviting atmosphere, ready for you to bring your creative vision and finishing touches to life.The home sits on a generous lot featuring a fully fenced yard—ideal for weekend gardening or relaxing in your own private retreat. A standout feature is the 2-car detached garage, offering ample space for a workshop, storage, or future possibilities. Perfectly positioned for modern living, you are just moments away from local shopping, diverse dining, and easy access to the I-8, I-15, and I-805, making your daily commute a breeze.Whether you are a first-time buyer looking for a "forever starter home" or an investor seeking a gem in an improving neighborhood, this property is a rare find. Discover the possibilities and turn this diamond in the rough into your dream home

Mortgage Calculator

Est. Monthly Payment

$3,650

Principal & Interest$2,908
Property Tax$575
Insurance$168
%($115,000)
%

Investment Score

4D
Est. Monthly Rent
$2,481
Monthly Cashflow

Rent − PITI − HOA

$-1,170
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,219

Mortgage (P+I)
$2,908
Cap Rate
1.44%
Cash-on-Cash
-23.16%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$5,363

NOI (Annual)
$8,258
Price-to-Rent

Lower = better for investors

19.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator