5012 Seagrove Cove
1 / 20

5012 Seagrove Cove

C

Carmel Valley, CA 92130

$3,795,000
NEW — 0d

Soft Appraisal Value: $3,672,800 · 3.3% above estimate

Beds

4

Baths

3.5

Sqft

4,329

Year Built

1999

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260014305SD

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

Welcome to this elegant Davidson-built residence in Amador, one of Ashley Falls’ most coveted neighborhoods. Thoughtfully refreshed & beautifully maintained, the home offers a blend of scale, warmth, & everyday livability. The entry opens to soaring ceilings, wide-plank white oak flooring, 5" baseboards, curved staircase w/ custom iron railing, formal living & dining rooms, & a private office. French doors lead to a charming courtyard w/ wood-burning fireplace, creating an inviting space for gathering. The generous family room connects to an adjoining game room & a remodeled kitchen featuring a Viking range, quartz countertops, designer backsplash, refreshed cabinetry, & a butler’s pantry. Upstairs, 3 en-suite secondary bedrooms are complemented by a versatile loft/media room. The spacious primary suite includes built-ins, a fireplace, sitting area, & custom closet. The refreshed primary bath features quartz countertops, a freestanding tub, modern fixtures, upgraded lighting, premium tile finishes, & a beautifully designed shower. The backyard feels like a private retreat w/ mature landscaping, flowering gardens, fruit trees, a heated lagoon-style pool, rock slide, spa, outdoor Sonos sound system, & outdoor shower. Additional features include a gated driveway, three-car garage, Tesla charger, & alarm system. Located on a quaint cul-de-sac near top-rated schools, including Torrey Pines High School & Canyon Crest Academy, as well as One Paseo, Del Mar Highlands, & The Village at Pacific Highlands Ranch, this exceptional home offers the best of Carmel Valley living.

Mortgage Calculator

Est. Monthly Payment

$24,091

Principal & Interest$19,190
Property Tax$3,795
Insurance$1,107
%($759,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$10,716
Monthly Cashflow

Rent − PITIA

$-13,376
Full Cashflow

Incl. vacancy, PM, maint, capex

$-19,003

Mortgage (P+I)
$19,190
Cap Rate
0.06%
Cash-on-Cash
-30.04%
DSCR

Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$35,395

NOI (Annual)
$2,242
Price-to-Rent

Lower = better for investors

29.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator