13572 Tierra Vista Circle
1 / 20

13572 Tierra Vista Circle

C

Carmel Valley, CA 92130

$2,475,000
NEW — 0d

Soft Appraisal Value: $2,399,600 · 3.1% above estimate

Beds

4

Baths

3

Sqft

3,138

Year Built

2015

Days on Market

0

Property Type

Single Family

HOA/mo

$269

MLS ID

NDP2605708

This property is in Carmel Valley (92130). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 13572 Tierra Vista Circle, a beautifully appointed residence tucked within the highly sought-after Pacific Highlands Ranch community of Carmel Valley. Offering an ideal blend of functionality, comfort, and indoor-outdoor living, this spacious home features a versatile floor plan designed to accommodate a variety of lifestyles. Upon entry, a flexible bonus room provides the perfect space for a home office, playroom, fitness studio, or additional living area. The heart of the home is the expansive gourmet kitchen, complete with a large center island, abundant cabinetry, walk-in pantry, stainless steel appliances, and seamless flow into the dining and living spaces. A cozy gas fireplace anchors the main living area, creating a warm and inviting atmosphere for everyday living and entertaining alike. The thoughtfully designed floor plan includes a desirable first-floor bedroom and full bathroom, ideal for guests or multigenerational living. Upstairs, a spacious loft serves as an additional entertainment room or family retreat, while the oversized laundry room offers exceptional storage, built-in shelving, and a utility sink for added convenience. The generous primary suite serves as a private sanctuary, featuring a spa-inspired bathroom with a soaking tub, oversized walk-in shower, dual vanities, and a large walk-in closet. Step outside to a backyard designed for year-round Southern California living. Enjoy a covered patio, low-maintenance landscaping, tranquil fountain, and a custom tiki bar complete with built-in grill and mini refrigerator, an entertainer's dream for hosting family and friends. Additional highlights include a Nest thermostat, tankless water heater, and a three-car tandem garage providing ample parking and storage. Beyond the home itself, residents enjoy access to a community pool, spa, and BBQ area with the benefit of low HOA fees. Located within walking distance of the brand-new Pacific Sky School and a future neighborhood park, this home offers a rare opportunity to enjoy one of Carmel Valley's most exciting and rapidly evolving communities. Just minutes from The Village at Pacific Highlands Ranch, top-rated schools, scenic trails, Del Mar beaches, and major commuter routes, the location is as impressive as the home itself.

Mortgage Calculator

Est. Monthly Payment

$15,981

Principal & Interest$12,515
Property Tax$2,475
Insurance$722
HOA$269
%($495,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,730
Monthly Cashflow

Rent − PITIA

$-9,251
Full Cashflow

Incl. vacancy, PM, maint, capex

$-12,861

Mortgage (P+I)
$12,515
Cap Rate
-0.17%
Cash-on-Cash
-31.18%
DSCR

Need ≥ 1.25 for DSCR loan

0.42
Break-even Rent
$23,433

NOI (Annual)
$-4,157
Price-to-Rent

Lower = better for investors

30.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator