4837 Collwood Blvd
1 / 20

4837 Collwood Blvd #Unit A

A

San Diego, CA 92115

$372,000
NEW — 4d

Soft Appraisal Value: $370,900 · 0.3% above estimate

Beds

1

Baths

1

Sqft

731

Year Built

1970

Days on Market

4

Property Type

Condo

HOA/mo

$578

MLS ID

260014785SD

This property is in San Diego (92115). View neighborhood stats →

About This Property

THIS IS A MUST SEE! Beautiful turnkey ready for move-in 1 Bed, 1 bath condo conveniently 1.2miles from San Diego State University! This unit is located in a gated and secluded community surrounded by lush landscape, steps from the pool and laundry facilities and has assigned covered parking. Bonus 2 patios, one off the dining area and a spacious second patio off the primary bedroom with views. Walk, bike, or easy transit to SDSU. Great home purchase for the upcoming school year! Go Aztecs!

Mortgage Calculator

Est. Monthly Payment

$2,940

Principal & Interest$1,881
Property Tax$372
Insurance$108
HOA$578
%($74,400)
%

Location

Loading map...

Investment Score

46B
Est. Monthly Rent
$2,217
Monthly Cashflow

Rent − PITIA

$-722
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,542

Mortgage (P+I)
$1,881
Cap Rate
1.09%
Cash-on-Cash
-24.87%
DSCR

Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$4,220

NOI (Annual)
$4,069
Price-to-Rent

Lower = better for investors

14.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator