4817 Windjammer Way

4817 Windjammer Way

D

Carlsbad, CA 92008

$1,350,000
NEW — 5d on market

Soft Appraisal Value: $1,355,500 · 0.4% below estimate

Beds

2

Baths

2.5

Sqft

1,740

Year Built

1986

Days on Market

5

Property Type

Single Family

HOA/mo

$535

MLS ID

260006860SD

View on MLS

Description

Experience the pinnacle of Southern California living in this stunning home with lagoon and ocean views. The vaulted ceilings and proximity to the ocean fill the home with natural light. On the lower level, you're greeted by an open floorplan with water and sunset views from your private patio, along with an optional 3rd bedroom flex space. The redone kitchen features beautiful granite countertops and updated cabinets. The upstairs master bedroom has another balcony and more views! Complete with a private two-car garage and access to premium HOA amenities, including a pool and tennis courts. This isn't just a home, it’s a permanent vacation in Carlsbad’s premier coastal pocket. You're just moments from the sand, elite dining in Carlsbad Village, the Carlsbad Strawberry fields and Agua Hedionda Lagoon.

Mortgage Calculator

Est. Monthly Payment

$9,105

Principal & Interest$6,826
Property Tax$1,350
Insurance$394
HOA$535
%($270,000)
%

Investment Score

1D
Est. Monthly Rent
$4,892
Monthly Cashflow

Rent − PITI − HOA

$-4,213
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,463

Mortgage (P+I)
$6,826
Cap Rate
0.32%
Cash-on-Cash
-28.73%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$13,286

NOI (Annual)
$4,354
Price-to-Rent

Lower = better for investors

23.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator