4011 Layang Layang Cir

4011 Layang Layang Cir #F

D

Carlsbad, CA 92008

$919,000

Beds

2

Baths

2.5

Sqft

1,502

Year Built

1984

Days on Market

47

Property Type

Condo

HOA/mo

$594

MLS ID

260003855SD

Description

Carlsbad lagoon living at its finest! Perfect mix of coastal charm and beautifully designed modern luxury. Every corner shows careful attention to detail. This tranquil, hidden gem offers everyday comfort, style and relaxation. Spacious condo located on the ground level with updated windows and sliding doors. Beautiful flooring throughout the open floor plan, cozy fireplace, built-in cabinetry, wooden shutters, elevated lighting fixtures and wood beam ceilings showcase this homes elegance. The fully updated kitchen features beautiful stainless-steel appliances, countertops, cabinetry with pullout shelves and self-closing doors. The Eat in kitchen has custom built-in shelving and a patio for your morning coffee. The wallpapered powder room is also a treat! The two large en-suite bedrooms each offer bay windows. The primary bedrooms have two sets of closets and custom lighting fixtures that flow into a gorgeous bathroom. Laundry closet with full sized washer and dryer is conveniently located upstairs. The oversized patio off the living room overlooks the lush landscaping, pool and spa. The community grounds are a tropical paradise with water features, ponds, bridges, gazebos and BBQ. This condo has an attached garage with direct access to home. Windsong Cove is a gated community situated along Agua Hedionda Lagoon, West of I-5. Walking distance to The Village of Carlsbad’s pristine beaches, boutiques, Michelin fine dining restaurants, breweries and wineries. Carlsbad offers seven miles of coastline, golf courses and top-rated schools. Weekly farmers markets and Street Faire support local farmers and artists! The Carlsbad Train Station takes you to Petco Park to catch the Padres or easily to Los Angeles. Jump on the I-5 Freeway to visit the Flower Fields, Legoland, Seaworld or the San Diego Zoo!

Mortgage Calculator

Est. Monthly Payment

$6,428

Principal & Interest$4,647
Property Tax$919
Insurance$268
HOA$594
%($183,800)
%

Investment Score

1D
Est. Monthly Rent
$3,668
Monthly Cashflow

Rent − PITIA

$-2,760
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,369

Mortgage (P+I)
$4,647
Cap Rate
0.36%
Cash-on-Cash
-28.53%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$9,343

NOI (Annual)
$3,330
Price-to-Rent

Lower = better for investors

20.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator