4777 Seminole Dr 119

4777 Seminole Dr 119

B

San Diego, CA 92115

$519,900
NEW — 1d

Beds

2

Baths

2

Sqft

900

Year Built

1985

Days on Market

1

Property Type

Condo

HOA/mo

$350

MLS ID

260017306SD

This property is in San Diego (92115). View neighborhood stats →

About This Property

WELCOME HOME TO THIS STUNNING, FULLY RENOVATED 2-STORY TOWNHOME-STYLE CONDO IN ROLANDO VILLAGE'S VA-APPROVED PRESIDIO PARK COMMUNITY. THIS SPACIOUS 2-BEDROOM, 1.5-BATH HOME FEATURES A REMODELED KITCHEN AND BATHROOMS, NEW LVP FLOORING. THE OPEN LIVING AREA INCLUDES AN ELECTRIC FIREPLACE WITH FLAME-ONLY OR HEAT SETTINGS AND OPENS TO A PRIVATE PATIO THROUGH NEWER DUAL-PANE SLIDING DOORS. UPSTAIRS, ONE BEDROOM OPENS TO A PRIVATE BALCONY OVERLOOKING THE PARK ACROSS THE STREET, OFFERING A PEACEFUL RETREAT, WHILE THE 2nd BEDROOM IS SEPARATED BY A GENEROUS FULL BATH, IDEAL FOR ROOMMATES, GUESTS, OR FAMILY. ADDITIONAL FEATURES INCLUDE IN-UNIT LAUNDRY, A RARE EXTRA STORAGE UNIT (#2), AND ONE ASSIGNED COVERED PARKING SPACE (#27) IN THE GATED GARAGE, PLUS AN ADDITIONAL UNASSIGNED SPACE AVAILABLE WITH PERMIT. PRESIDIO PARK HOA OFFERS LOW MONTHLY DUES, STRONG RESERVES, SOLID FINANCIALS, AND WATER IS INCLUDED. ENJOY A WALK SCORE OF 84 WITH EASY ACCESS TO SDSU, FREEWAYS, CAMPUS PLAZA, AND LOCAL FAVORITES INCLUDING TERRA AMERICAN BISTRO, WOODSTOCK'S PIZZA, THE JAZZ LOUNGE, AND MORE. NEAR PENDLETON PARK & ELEMENTARY SCHOOL, THE RAY & JOAN KROC CENTER, AND ACTIVE NEIGHBORHOOD COMMUNITY EVENTS. MOVE-IN READY AND OFFERING THE PERFECT BLEND OF CHARM, CONVENIENCE, AND LOCATION IN ONE OF SAN DIEGO'S MOST DESIRABLE MID-CITY COMMUNITIES.

Mortgage Calculator

Est. Monthly Payment

$3,650

Principal & Interest$2,629
Property Tax$520
Insurance$152
HOA$350
%($103,980)
%

Investment Score

45B
Est. Monthly Rent
$2,675
Monthly Cashflow

Rent − PITIA

$-976
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,024

Mortgage (P+I)
$2,629
Cap Rate
1.40%
Cash-on-Cash
-23.36%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$5,304

NOI (Annual)
$7,255
Price-to-Rent

Lower = better for investors

16.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator