4545 Collwood
1 / 20

4545 Collwood #55

B

San Diego, CA 92115

$350,000
NEW — 7d

Soft Appraisal Value: $352,300 · 0.7% below estimate

Beds

1

Baths

1

Sqft

756

Year Built

1971

Days on Market

7

Property Type

Condo

HOA/mo

$560

MLS ID

260014676SD

This property is in San Diego (92115). View neighborhood stats →

About This Property

Spacious & private 1 bedroom, 1 bath condo ideally located near San Diego State University in a gated community. Lush, park-like grounds, offers resort-style living with a community pool & jacuzzi. This condo is located on ground level & offers an open layout, with amenities including luxury vinyl plank floors, dual pane windows, and a private patio. The primary bedroom is separate from the main living area and offers extra peace. The unit comes with an assigned, covered parking space as well as a private storage closet. The HOA covers water/sewer, trash common area maintenance. This is a wonderful opportunity for first-time buyers, students or investors. Perfectly located near SDSU and major freeways, this home offers easy commuting and quick access to shopping, dining, entertainment, and everything San Diego has to offer. This condo checks all the boxes. The HOA covers water/sewer, trash common area maintenance. This is a wonderful opportunity for first-time buyers, students or investors. Perfectly located near SDSU and major freeways, this home offers easy commuting and quick access to shopping, dining, entertainment, and everything San Diego has to offer. This condo checks all the boxes. Seller will consider credits towards buyers closing costs.

Mortgage Calculator

Est. Monthly Payment

$2,782

Principal & Interest$1,770
Property Tax$350
Insurance$102
HOA$560
%($70,000)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$1,717
Monthly Cashflow

Rent − PITIA

$-1,065
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,751

Mortgage (P+I)
$1,770
Cap Rate
0.06%
Cash-on-Cash
-30.02%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$3,992

NOI (Annual)
$221
Price-to-Rent

Lower = better for investors

17.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator