4357 51st Street
1 / 14

4357 51st Street #4

B

San Diego, CA 92115

$338,800
NEW — 0d

Soft Appraisal Value: $336,900 · 0.6% above estimate

Beds

1

Baths

1

Sqft

516

Year Built

1980

Days on Market

0

Property Type

Condo

HOA/mo

$268

MLS ID

OC26116631

This property is in San Diego (92115). View neighborhood stats →

About This Property

This charming one-bedroom, one-bath condo offers a great blend of comfort and convenience. Enter into a space adorned with fresh carpet and paint, creating an inviting atmosphere from the moment you arrive. Enjoy the modern amenities including a ceiling fan to keep you cool on warm San Diego days, a large, mirrored closet for ample storage and built-in cabinets adding functionality to the living space. Retreat to relaxation in the tiled bathtub-shower combo, featuring elegant granite countertops adding a touch of luxury to your daily routine. Nestled near Colina Del Sol Park, embrace the tranquility of nature while still enjoying easy access to major thoroughfares such as I-805 and I-15, making commuting a breeze. With designated parking in a gated complex, security and convenience are at the forefront of this property's appeal. Benefit from the close proximity to SDSU and downtown San Diego, offering endless entertainment, dining and educational opportunities just moments away.

Mortgage Calculator

Est. Monthly Payment

$2,419

Principal & Interest$1,713
Property Tax$339
Insurance$99
HOA$268
%($67,760)
%

Location

Loading map...

Investment Score

52B
Est. Monthly Rent
$1,803
Monthly Cashflow

Rent − PITIA

$-616
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,313

Mortgage (P+I)
$1,713
Cap Rate
1.42%
Cash-on-Cash
-23.25%
DSCR

Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$3,508

NOI (Annual)
$4,802
Price-to-Rent

Lower = better for investors

15.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator