4775 Mount Harris Dr

4775 Mount Harris Dr

D

San Diego, CA 92117

$999,000
NEW — 0d on market

Soft Appraisal Value: $995,100 · 0.4% above estimate

Beds

4

Baths

2

Sqft

1,352

Year Built

1958

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008029SD

View on MLS

Description

Located in the highly sought-after Mount Streets of Clairemont Mesa, this 4-bedroom, 2-bath home offers a functional layout and indoor-outdoor living ideal for San Diego. The home features an upgraded galley-style kitchen equipped with gas cooking and stainless steel appliances and updated dual paned windows and slider. Four well-proportioned bedrooms provide flexibility for family, guests, or a home office. Step outside to a private backyard highlighted by an in-ground saltwater pool with brand new plaster, perfect for entertaining or enjoying warm San Diego days. Additional features include a 2-car attached garage and a convenient central location close to shopping, dining, and major freeways

Mortgage Calculator

Est. Monthly Payment

$6,342

Principal & Interest$5,051
Property Tax$999
Insurance$291
%($199,800)
%

Investment Score

7D
Est. Monthly Rent
$5,119
Monthly Cashflow

Rent − PITIA

$-1,222
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,232

Mortgage (P+I)
$5,051
Cap Rate
2.19%
Cash-on-Cash
-19.41%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$9,317

NOI (Annual)
$21,830
Price-to-Rent

Lower = better for investors

16.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator