4747 Marina
1 / 20

4747 Marina #16

C

Carlsbad, CA 92008

$1,790,000
NEW — 2d

Beds

3

Baths

2

Sqft

2,051

Year Built

1976

Days on Market

2

Property Type

Condo

HOA/mo

$1,410

MLS ID

260016452SD

This property is in Carlsbad (92008). View neighborhood stats →

About This Property

WATERFRONT LUXURY LAGOON BEAUTY WITH BOAT SLIP! CHECK OUT THE VIRTUAL TOUR DRONE VIDEO!!! Enjoy Panoramic, unobstructed sunset water views in your living room, dining room, kitchen, bedrooms and bathroom! The home provides a large open floor plan with cozy fireplace The kitchen offers abundant cabinet space, granite counter tops and pantry, Built-in KitchenAid refrigerator, Wolf oven, separate 6 burner gas cook top, wine refrigerator, dishwasher and trash compactor. Two large sliding glass doors open up to the double large balcony with porcelain tiled floor overlooking the lagoon! Custom wet bar and bonus storage room off entry. The Master suite has a gorgeous custom wet room with dual head showers, soaking tub with chandelier, tiled heated floor, glass tiled walls, dual sinks, bidet closet and two custom closets and a third closet located in the primary bedroom. Full sized stackable washer and dryer in the closet Just outside the bedrooms. Individual Bryant ceiling Air-conditioning units in each living space. Upgraded wood plank flooring and each bathroom has marble or tiled floors. This top floor, one of a kind, 3 bedroom, 2 Bath, 2051 sf. home is the largest condo in the community with an assigned boat slip, and a 2-car tandem garage. The prestigious TuCasa community amenities include, year-round heated pool, jacuzzi, sauna, fire pit, BBQ grill, recreation room with kitchen and pool table, pickleball, fitness center, outdoor shower, dock and boat slips. The lushly landscaped property has beach access and private boat launch. Enjoy wake boarding, paddle boarding and any other water activities in your backyard lagoon playground. HOA includes all amenities, cable, internet, exterior maintenance, water and trash. Best kept secret and just in time for summer fun in the sun! The Village of Carlsbad and the Ocean are a short bike ride away. Carlsbad Village Train Station will take you to catch the Padres as well as many other beach communities or a comfortable ride to Los Angeles! Legoland, Flower fields, Outlet Mall just minutes away with easy access to 5 Freeway!

Mortgage Calculator

Est. Monthly Payment

$12,773

Principal & Interest$9,051
Property Tax$1,790
Insurance$522
HOA$1,410
%($358,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,121
Monthly Cashflow

Rent − PITIA

$-7,652
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,322

Mortgage (P+I)
$9,051
Cap Rate
-0.85%
Cash-on-Cash
-34.60%
DSCR

Need ≥ 1.25 for DSCR loan

0.40
Break-even Rent
$18,526

NOI (Annual)
$-15,246
Price-to-Rent

Lower = better for investors

29.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator