2572 Elderberry Lane

2572 Elderberry Lane

C

Carlsbad, CA 92008

$1,099,990

Beds

4

Baths

3.5

Sqft

1,994

Year Built

2024

Days on Market

49

Property Type

Townhouse

HOA/mo

$335

MLS ID

NDP2604110

This property is in Carlsbad (92008). View neighborhood stats →

Virtual Tour

About This Property

This stunning, three-story home showcases an open floor plan with 9-ft. ceilings and luxury vinyl plank flooring. Upstairs, the kitchen boasts Shaker-style cabinets, quartz countertops and Wolf® and Cove® stainless steel appliances. Enjoy the outdoors on the balcony. The third-floor primary suite features plush carpeting, two walk-in closets and a connecting bath that offers quartz countertop and a shower with custom tile surround. Additional highlights of this all-electric home include a solar energy system, LED lighting, electric charging station pre-wiring and smart thermostat.

Mortgage Calculator

Est. Monthly Payment

$7,318

Principal & Interest$5,562
Property Tax$1,100
Insurance$321
HOA$335
%($219,998)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$3,850
Monthly Cashflow

Rent − PITIA

$-3,468
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,270

Mortgage (P+I)
$5,562
Cap Rate
0.32%
Cash-on-Cash
-28.75%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$10,695

NOI (Annual)
$3,502
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator