4737 Edison St.

4737 Edison St.

D

San Diego, CA 92117

$1,549,000
NEW — 4d on market

Beds

3

Baths

2.5

Sqft

2,044

Year Built

1979

Days on Market

4

Property Type

Single Family

HOA/mo

$135

MLS ID

NDP2603097

Description

Welcome to 4737 Edison St, a beautifully refreshed 3 bedroom, 2.5 bathroom home in Bay Park, San Diego, offering 2,044 sq ft of living space with stunning canyon views and seamless indoor-outdoor living. Located in one of San Diego’s most desirable coastal communities, this move-in ready home combines modern updates, privacy, and convenience just minutes from Mission Bay, local beaches, and top dining and shopping destinations. This split-level Bay Park home features a functional and spacious layout designed for both everyday living and entertaining. The light-filled interior offers multiple living areas, creating flexibility for families, professionals, or those working from home. The main level opens to a private patio deck overlooking lush canyon views, perfect for morning coffee, outdoor dining, or enjoying San Diego’s year-round coastal climate. The elevated setting provides a rare sense of privacy while still being centrally located. Property Highlights: 3 bedrooms, 2.5 bathrooms, 2,044 sq ft, fully refreshed interior with modern finishes, split-level floor plan with excellent flow, large patio deck with canyon views, bright, natural light throughout, multiple living and entertaining spaces, in a prime Bay Park Location. Situated in the highly sought-after Bay Park neighborhood, this home is just minutes from Mission Bay and San Diego beaches, Pacific Beach, Old Town, and Downtown San Diego. As well as popular restaurants, cafes, and local shops, Major freeways including I-5, I-8, and Highway 163. Bay Park is known for its coastal lifestyle, central location, and strong real estate demand, making this property an excellent opportunity. This is a rare opportunity to own a fully updated home in Bay Park with canyon views, offering the perfect blend of location, lifestyle, and long-term value in San Diego real estate.

Mortgage Calculator

Est. Monthly Payment

$9,968

Principal & Interest$7,833
Property Tax$1,549
Insurance$452
HOA$135
%($309,800)
%

Investment Score

1D
Est. Monthly Rent
$4,792
Monthly Cashflow

Rent − PITIA

$-5,177
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,570

Mortgage (P+I)
$7,833
Cap Rate
0.20%
Cash-on-Cash
-29.32%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$14,623

NOI (Annual)
$3,156
Price-to-Rent

Lower = better for investors

26.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator