4737 Edison St. San Diego

4737 Edison St. San Diego

D

, CA 92117

$1,650,000

Beds

3

Baths

2.5

Sqft

2,044

Year Built

1980

Days on Market

8

Property Type

Single Family

HOA/mo

$135

MLS ID

NDP2601717

Description

**Seller will entertain offers between $1.65M-$1.599M** Welcome to your Bay Park dream home in the heart of San Diego! This beautifully completely refreshed split-level residence offers 3 bedrooms, 2.5 bathrooms, and 2,044 square feet of thoughtfully updated living space in one of San Diego’s most desirable coastal neighborhoods. Step inside to discover a light-filled layout that perfectly balances privacy and open-concept living. The home has been fully refreshed throughout, creating a clean, modern feel while maintaining warmth and character. The split-level design creates a natural flow, ideal for both everyday living and entertaining. Off the main living level, an amazing patio deck extends your indoor space outdoors, offering the perfect spot for morning coffee, evening sunsets, or weekend gatherings. From the deck, enjoy welcoming views of the lush canyon behind the home, providing rare privacy, serenity, and a true indoor-outdoor lifestyle. Spacious bedrooms provide comfort and flexibility, while 2.5 bathrooms make hosting guests or accommodating family effortless. Every level of the home is designed to maximize both functionality and livability. Located in prime Bay Park, this home is just minutes from Mission Bay, local beaches, shopping, restaurants, and coastal trails. With quick access to Downtown San Diego, Old Town, Pacific Beach, and major freeways including I-5, I-8, and Highway 163, getting anywhere in San Diego is fast and easy. This refreshed Bay Park home offers the perfect blend of location, space, privacy, and canyon-view indoor-outdoor living—a rare opportunity in one of San Diego’s most in-demand San Diego neighborhoods. Don’t miss your chance to make it yours.

Mortgage Calculator

Est. Monthly Payment

$10,610

Principal & Interest$8,343
Property Tax$1,650
Insurance$481
HOA$135
%($330,000)
%

Investment Score

3D
Est. Monthly Rent

Market Rent Estimate

$5,648
Monthly Cashflow

Rent − PITI − HOA

$-4,961
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,635

Mortgage (P+I)
$8,343
Cap Rate
0.51%
Cash-on-Cash
-18.04%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$10,609

NOI (Annual)
$8,496
Price-to-Rent

Lower = better for investors

24.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator