4735 Bryce Circle

4735 Bryce Circle

D

Carlsbad, CA 92008

$1,825,000

Beds

3

Baths

3

Sqft

2,527

Year Built

1991

Days on Market

72

Property Type

Single Family

HOA/mo

$540

MLS ID

NDP2511375

Description

Step into this stunning, fully remodeled home in the exclusive, gated enclave of Laguna Shores-just 26 residences nestled in a private cul-de-sac. This home is bathed in natural light and showcases serene views of the Agua Hedionda Lagoon and Carlsbad hills. Renovated by San Diego design-build firm Rice Interiors, you'll find a thoughtfully reimagined interior featuring an open, airy layout with dramatic volume ceilings, skylights and transom windows. The brand new kitchen, with two-tone white and oak cabinets, zellige tile, large island, custom range hood and all new LG appliances, is a showstopper- all three bathrooms have been beautifully redesigned with modern vanities, Delta plumbing and natural tile. Luxury flooring throughout complemented by upgraded Milgard windows and doors. This versatile floor plan includes a spacious bedroom and bath on main level while upstairs boasts dual primary suites with spa-inspired bathrooms. This is a rare opportunity to own a fully remodeled home and enjoy all the many amenities that this wonderful coastal community has to offer!

Mortgage Calculator

Est. Monthly Payment

$12,125

Principal & Interest$9,228
Property Tax$1,825
Insurance$532
HOA$540
%($365,000)
%

Investment Score

0D
Est. Monthly Rent

Zillow Rent Zestimate

$5,732
Monthly Cashflow
$-9,232

Mortgage (P+I)
$9,228
Cap Rate
-0.00%
Cash-on-Cash
-30.35%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$14,506

NOI (Annual)
$-50
Price-to-Rent

Lower = better for investors

26.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator