4600 Catmint Lane

Carlsbad, CA 92008

$1,110,990

NEW — 1d on market

Beds

Baths

Sqft

1,739

Year Built

2025

Days on Market

Property Type

Townhouse

HOA/mo

$360

MLS ID

NDP2601494

Investment Score

Est. Monthly Rent

Zillow Rent Zestimate

$5,830

Monthly Cashflow

-$4,220

Mortgage (P+I)

$5,618

Cap Rate

1.91%

Cash-on-Cash

-22.79%

DSCR

Need ≥ 1.25 for DSCR loan

1.04

Break-even Rent

$9,583

* Assumes 20% down, 6.5% rate, 30yr. Rent is estimated.