2572 Elderberry Lane

2572 Elderberry Lane

D

Carlsbad, CA 92008

$1,179,990

Beds

4

Baths

3.5

Sqft

1,994

Year Built

2024

Days on Market

105

Property Type

Townhouse

HOA/mo

$335

MLS ID

NDP2510669

Description

This stunning, three-story home showcases an open floor plan with 9-ft. ceilings and luxury vinyl plank flooring. Upstairs, the kitchen boasts Shaker-style cabinets, quartz countertops and Wolf® and Cove® stainless steel appliances. Enjoy the outdoors on the balcony. The third-floor primary suite features plush carpeting, two walk-in closets and a connecting bath that offers quartz countertop and a shower with custom tile surround. Additional highlights of this all-electric home include a solar energy system, LED lighting, electric charging station pre-wiring and smart thermostat.

Mortgage Calculator

Est. Monthly Payment

$7,826

Principal & Interest$5,967
Property Tax$1,180
Insurance$344
HOA$335
%($235,998)
%

Investment Score

4D
Est. Monthly Rent

Zillow Rent Zestimate

$5,493
Monthly Cashflow
$-4,579

Mortgage (P+I)
$5,967
Cap Rate
1.41%
Cash-on-Cash
-23.29%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.92
Break-even Rent
$9,633

NOI (Annual)
$16,648
Price-to-Rent

Lower = better for investors

17.9

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator