4722 Collinos Way
1 / 20

4722 Collinos Way

C

Oceanside, CA 92056

$949,000
NEW — 4d

Soft Appraisal Value: $933,300 · 1.7% above estimate

Beds

2

Baths

2

Sqft

1,106

Year Built

1986

Days on Market

4

Property Type

Single Family

HOA/mo

$744

MLS ID

NDP2606407

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Fully Remodeled Palma Model in Gated Ocean Hills 55+ Community! Turnkey and redesigned from top to bottom. The gorgeous open-concept kitchen features stainless steel appliances, beautiful wood cabinets, quartz counters, and a tiled backsplash. Natural light floods the interior through newer dual-pane vinyl windows and a matching slider. The guest bedroom features a Murphy Bed. Both bathrooms feature premium upgrades with elegant walk-in showers, new vanities, and quartz counters. Updated lighting and modern luxury vinyl flooring throughout the home. Enjoy an attached garage with clean epoxy flooring. Relax and entertain in the private backyard retreat with two outdoor seating areas, a soothing garden fountain, a plum, apricot and 2 avocado trees. It's a gardener's dream made easy by a renovated, automated drip system. The Ocean Hills Country Club includes in its HOA fees an 18-hole executive golf course (free to residents & guests), solar heated swimming pool & hot tub and RV parking (first come, first serve.) Residents can partake in the many activity choices available in the 27,000 sq. ft clubhouse including 50+ clubs, exercise classes, billiards room, meeting rooms and a well-stocked library. 24/7 on-site security enhances the safety of the entire community. Come enjoy this wonderful community and its many amenities!

Mortgage Calculator

Est. Monthly Payment

$6,768

Principal & Interest$4,799
Property Tax$949
Insurance$277
HOA$744
%($189,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$3,620
Monthly Cashflow

Rent − PITIA

$-3,149
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,772

Mortgage (P+I)
$4,799
Cap Rate
0.03%
Cash-on-Cash
-30.17%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$9,818

NOI (Annual)
$319
Price-to-Rent

Lower = better for investors

21.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator