4676 Barcelona
1 / 20

4676 Barcelona

D

Oceanside, CA 92056

$1,129,000
NEW — 1d on market

Beds

2

Baths

2

Sqft

1,807

Year Built

1984

Days on Market

1

Property Type

Townhouse

HOA/mo

$537

MLS ID

260009079SD

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Dwell West Homes presents this beautifully remodeled home which has been recently transformed to open the kitchen to the living/dining room! This improvement creates a bright, spacious layout perfect for everyday living and entertaining. Located in the highly sought-after 55+ community of Ocean Hills, no detail has been overlooked in this comprehensive renovation. The home features a full PEX repipe, a new 4-ton furnace, updated thermostat, new registers, and ductwork improvements as needed. Step inside to discover fresh interior paint, new luxury vinyl plank flooring throughout, upgraded doors and hardware, and stylish mirrored closet doors in the bedrooms. Enhanced lighting includes new fixtures, recessed can lighting, and modern ceiling fans, along with updated GFCI outlets throughout. The fully redesigned kitchen showcases white oak shaker cabinetry, quartz countertops, a designer tile backsplash, new sink and fixtures, stainless steel appliances, and a new garbage disposal—perfectly blending style and functionality. Both bathrooms have been thoughtfully upgraded. The primary suite features a white oak double vanity with quartz counters, a private water closet, upgraded fixtures, and a beautifully tiled shower. The secondary bathroom offers convenient Jack-and-Jill access, a freestanding vanity, upgraded fixtures, and a tiled tub/shower combination. This turnkey home delivers modern living in a vibrant, amenity-rich community—ready for you to move in and enjoy.

Mortgage Calculator

Est. Monthly Payment

$7,704

Principal & Interest$5,709
Property Tax$1,129
Insurance$329
HOA$537
%($225,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,087
Monthly Cashflow

Rent − PITIA

$-4,617
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,268

Mortgage (P+I)
$5,709
Cap Rate
-0.59%
Cash-on-Cash
-33.31%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.40
Break-even Rent
$11,227

NOI (Annual)
$-6,706
Price-to-Rent

Lower = better for investors

30.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator