4631 Cyrus Way
1 / 2

4631 Cyrus Way

D

Oceanside, CA 92056

$1,349,000
NEW — 0d

Beds

3

Baths

3

Sqft

2,314

Year Built

1996

Days on Market

0

Property Type

Single Family

HOA/mo

$780

MLS ID

NDP2604253

This property is in Oceanside (92056). View neighborhood stats →

About This Property

Magnificent and rarely available Detached "Mystra" model boasting 2314 sq. ft with Lovely, Panoramic Views on a Quiet Cul de sac street! Terrific access location for getting in and out of the community and ideally situated right across the street from the Clubhouse, so you'll never have to drive or park there again! Be awed by the stunning formal entry with Towering ceilings and Elegant Dining area with an illuminating masterpiece above the dining table! The calming fireplace accents the Living room area with an unmatched sense of cozy comfort! The updated kitchen with Quartz countertops offers a very light and bright feel that makes the heart of the home feel instantly welcoming! And if space is what you need, space is what it has. On the main floor there are two spacious bedrooms including the Master/Primary suite and guest suite, and a bonus Office/Den. The Principal Suite feels like a high-end relaxing retreat, offering a quiet, calming escape from the rest of the home. Indulge in the Peaceful views while lying in bed and transforming a simple morning into an unforgettable moment. Upstairs the huge, enclosed loft/ 3rd bedroom is a highly versatile, valuable space that acts as a secluded multi-purpose area away from the main living zone. This enclosed and large area functions effectively as a hidden extra room, offering both privacy and significant square footage. The outdoor patio area has plenty of room for dining and lounging and is ideal for peaceful mornings or watching the sky paint itself every evening! All this and Much More in the Highly sought after Resort Style Community of Ocean Hills Country Club! Enjoy 24/7 guarded security, a private 18-hole golf course, a 27,000 sq. ft clubhouse, heated pool, and over 40 active clubs!

Mortgage Calculator

Est. Monthly Payment

$9,344

Principal & Interest$6,821
Property Tax$1,349
Insurance$393
HOA$780
%($269,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,987
Monthly Cashflow

Rent − PITIA

$-5,356
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,397

Mortgage (P+I)
$6,821
Cap Rate
-0.51%
Cash-on-Cash
-32.90%
DSCR

Need ≥ 1.25 for DSCR loan

0.43
Break-even Rent
$13,594

NOI (Annual)
$-6,914
Price-to-Rent

Lower = better for investors

28.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator