4567 Campobello Street

4567 Campobello Street

D

Carmel Valley, CA 92130

$2,400,000
NEW — 3d on market

Beds

4

Baths

3

Sqft

2,883

Year Built

1992

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2602877

Description

Beautifully updated Carmel Valley home situated on a quiet cul-de-sac where traffic is limited primarily to residents, just two blocks from the Bay Club and zoned for Carmel Del Mar Elementary School within both the highly sought-after Del Mar Union School District and San Dieguito middle and high school districts. Impeccably maintained by its long-term owner, this 4-bedroom, 3 full bathroom home offers a flexible and functional layout designed for everyday living and entertaining. The downstairs features a formal living room, dining room, family room, and an updated kitchen—all with views of the serene backyard. The kitchen connects seamlessly to both the dining room and family room and includes a casual eat-in area and bar seating for multiple dining options. The kitchen was renovated with custom cabinetry with soft-close doors and drawers, pull-outs, built-in organizers, granite countertops, a large picture window, and stainless steel appliances including KitchenAid gas cooktop, refrigerator, oven, and convection microwave, and a Bosch dishwasher. The downstairs also features a fourth bedroom, offering a flexible space for a bedroom, media room, or playroom. The nearby bathroom includes a shower to comfortably serve the downstairs bedroom if desired. Upstairs, the primary suite is privately situated and features a fireplace, a spacious sleeping and sitting area, and windows overlooking the backyard. The en suite bathroom includes dual sinks, granite countertops, custom cabinetry, a Kohler soaking tub, and a dual-head shower with rain feature, while a walk-in closet with custom built-ins completes the space. Two additional bedrooms and a remodeled bathroom with dual sinks, custom cabinetry and quartz countertops are located on the opposite side of the second level, offering both privacy and functionality. Interior upgrades include wood flooring throughout the downstairs living areas, ample recessed lighting, ceiling fans in all bedrooms, and built-in surround sound in the family room. Outdoor living is equally well-appointed, with a beautifully landscaped backyard featuring an in-ground spa, built-in BBQ with refrigerator, and a wood-burning fireplace with gas starter—designed for both relaxation and entertaining. Additional highlights include air conditioning, a whole house fan, upgraded closets throughout, a finished garage with an EV charger, built-in cabinetry, overhead storage, pegboard organization, and the rare benefit of no HOA.

Mortgage Calculator

Est. Monthly Payment

$15,236

Principal & Interest$12,136
Property Tax$2,400
Insurance$700
%($480,000)
%

Investment Score

0D
Est. Monthly Rent
$6,349
Monthly Cashflow

Rent − PITI − HOA

$-8,887
Full Cashflow

Incl. vacancy, PM, maint, capex

$-12,347

Mortgage (P+I)
$12,136
Cap Rate
-0.11%
Cash-on-Cash
-30.87%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.42
Break-even Rent
$22,384

NOI (Annual)
$-2,535
Price-to-Rent

Lower = better for investors

31.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator