4546 Cove
1 / 20

4546 Cove

D

Carlsbad, CA 92008

$1,250,000
NEW — 0d on market

Beds

3

Baths

2.5

Sqft

1,724

Year Built

2005

Days on Market

0

Property Type

Townhouse

HOA/mo

$54

MLS ID

NDP2603386

This property is in Carlsbad (92008). View neighborhood stats →

Virtual Tour

About This Property

Rarely available townhome in the highly sought-after Bristol Cove community! This beautifully maintained end unit offers a bright, open floorplan filled with natural light, high ceilings, and an abundance of windows throughout. The spacious layout features a well-appointed kitchen with stainless steel appliances, seamlessly flowing into the dining area and inviting living room with a cozy fireplace, perfect for both everyday living and entertaining. Enjoy indoor-outdoor living with two private balconies showcasing lush green views, plus the opportunity to expand with a larger rear deck for additional outdoor space. The spacious primary suite features an ensuite bathroom with a large soaking jacuzzi tub, his and hers sinks, and a separate walk-in shower. Highlights also include engineered hardwood and travertine flooring, an oversized two-car garage, a large laundry room with sink (washer and dryer included), an instant hot water circulating system and a private gated outdoor storage area ideal for surfboards and paddleboards. Ideally located within walking distance to the Agua Hedionda Lagoon, offering access to a private community boat dock, boat launch ramp and a nearby beach. Enjoy a coastal lifestyle with endless outdoor activities including boating, paddleboarding, kayaking, fishing and more! Boat parking is available to homeowners through a community lottery. Bristol Cove is known for its charming coastal atmosphere and vibrant community events, including festive holiday light displays and Fourth of July celebrations. Just under two miles from Carlsbad’s world-renowned beaches and the Village, where you’ll find exceptional shopping, dining, and a Michelin-starred restaurant. A rare opportunity to own in one of Carlsbad’s most desirable coastal communities - don’t miss it!

Mortgage Calculator

Est. Monthly Payment

$7,989

Principal & Interest$6,321
Property Tax$1,250
Insurance$365
HOA$54
%($250,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$4,375
Monthly Cashflow

Rent − PITIA

$-3,615
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,663

Mortgage (P+I)
$6,321
Cap Rate
0.63%
Cash-on-Cash
-27.18%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$11,729

NOI (Annual)
$7,897
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator