4459 Home Ave

4459 Home Ave

D

San Diego, CA 92105

$410,000

Soft Appraisal Value: $404,700 · 1.3% above estimate

Beds

2

Baths

1.5

Sqft

780

Year Built

1986

Days on Market

16

Property Type

Condo

HOA/mo

$390

MLS ID

PTP2601882

Description

VA approved complex. Welcome to this beautifully remodeled 2-bedroom, 1.5-bathroom home located in a secure gated community. This updated unit features modern finishes throughout and brand-new appliances in the kitchen, making it perfect for comfortable everyday living. New flooring, washer and dryer in unit . Conveniently situated near major freeways, you’ll enjoy easy commuting while being just minutes from popular restaurants, shopping centers, and everyday essentials. Complex offers exercise room and playground. Close to downtown. Balcony for outdoor seating. Plenty of natural light. Perfect for first time buyer or investment opportunity. Don’t miss the opportunity to live in a stylish, move-in-ready home in a great location!

Mortgage Calculator

Est. Monthly Payment

$2,993

Principal & Interest$2,073
Property Tax$410
Insurance$120
HOA$390
%($82,000)
%

Investment Score

4D
Est. Monthly Rent
$2,210
Monthly Cashflow

Rent − PITI − HOA

$-783
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,633

Mortgage (P+I)
$2,073
Cap Rate
1.29%
Cash-on-Cash
-23.90%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$4,331

NOI (Annual)
$5,280
Price-to-Rent

Lower = better for investors

15.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator