4435 Nobel Dr
1 / 20

4435 Nobel Dr #2

C

San Diego, CA 92122

$775,000
NEW — 4d

Soft Appraisal Value: $756,800 · 2.4% above estimate

Beds

2

Baths

2

Sqft

1,005

Year Built

1985

Days on Market

4

Property Type

Condo

HOA/mo

$605.69

MLS ID

260015315SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

The home you have been waiting for! Welcome home to this sun-filled upper-corner condo offering the perfect blend of privacy, comfort and San Diego lifestyle. With no neighbors above, this 2-bedroom, 2-bathroom residence provides 1,005 square feet of peaceful living space in one of the city's most sought-after neighborhoods. The spacious living room features a cozy fireplace and opens to a private balcony — where you can enjoy your coffee in the morning. An updated bathroom, in-unit laundry, and abundant natural light make this home as functional as it is inviting. Two covered parking spaces and private storage in the community parking garage adds everyday convenience. Located in a gated community with a pool and hot tub, and just minutes from Westfield UTC, top dining, parks, and major freeways — this move-in ready gem is one you won't want to miss.

Mortgage Calculator

Est. Monthly Payment

$5,526

Principal & Interest$3,919
Property Tax$775
Insurance$226
HOA$606
%($155,000)
%

Location

Loading map...

Investment Score

24D
Est. Monthly Rent
$3,591
Monthly Cashflow

Rent − PITIA

$-1,935
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,406

Mortgage (P+I)
$3,919
Cap Rate
0.79%
Cash-on-Cash
-26.37%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$8,015

NOI (Annual)
$6,151
Price-to-Rent

Lower = better for investors

18.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator