8310 Regents Road
1 / 20

8310 Regents Road #1E

C

San Diego, CA 92122

$489,000
NEW — 2d

Soft Appraisal Value: $426,200 · 14.7% above estimate

Beds

1

Baths

1

Sqft

696

Year Built

1985

Days on Market

2

Property Type

Condo

HOA/mo

$502

MLS ID

PTP2604187

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Experience coastal living at its finest. Set within the secure and beautifully landscaped Pines of La Jolla, this refined first-floor condo with high ceilings combines modern upgrades with serene outdoor views. The south-facing orientation provides the home with natural light, while soaring ceilings and sliding doors to a private patio create an inviting indoor-outdoor feel. Thoughtfully upgraded, the interior now features pristine white cabinetry, quartz counters, wide-plank laminate floors, and a designer-inspired bathroom remodel—including a newly converted walk-in shower. The kitchen boasts a complete refresh with recently replaced cabinets, counters and sink, along with new appliances including high end 4-door french door refrigerator, slide-in stove/oven induction range and quiet, smart dishwasher with third rack. These elevated finishes enhance both style and functionality. Plenty of storage and a well-planned layout further improve comfort and livability. For added convenience, the home includes one assigned covered parking space. Just steps from the sparkling community pool & community laundry room, this residence also offers access to multiple pools and spas, lush hanging gardens, soothing fountains, and a small dog park. A prime location places you moments from the UCSD shuttle, and everyday conveniences such as grocery, dining, and the Westfield UTC shopping mall. Additionally, the complex is across the street from Doyle Park and Elementary School, a short walk to the Rose Canyon Open Space Park trails, and 4 miles from La Jolla Shores beach. A move-in-ready opportunity in one of the most desirable locations in San Diego County.

Mortgage Calculator

Est. Monthly Payment

$3,606

Principal & Interest$2,473
Property Tax$489
Insurance$143
HOA$502
%($97,800)
%

Location

Loading map...

Investment Score

41C
Est. Monthly Rent
$2,594
Monthly Cashflow

Rent − PITIA

$-1,013
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,017

Mortgage (P+I)
$2,473
Cap Rate
1.12%
Cash-on-Cash
-24.75%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$5,213

NOI (Annual)
$5,471
Price-to-Rent

Lower = better for investors

15.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator