4432 Skimmer Way
Btop 30%Oceanside, CA 92057Neighborhood: San Luis Rey
0 licensed short-term rentals within ½ mile (0 whole home), from the cities' license and permit lists of Nov 5, 2026.
Pass at asking: -$2,635/mo full cashflow at 20% down, 7.49% rate.
Works at $237,386 (59% under asking), or at 86% down.
Rent $3,014/mo from 11 leases of 1–3 bed condos & townhomes within 1 mi ($2,839–$3,227).
Beds
2
Baths
2
Sqft
1,092
Year Built
1979
Days on Market
0
Property Type
Condo
HOA/mo
$490
MLS ID
260026272SD
This property is in Oceanside (92057). Browse neighborhood analytics →
About This Property
Come see the best of the best!!! Welcome to this beautifully remodeled 2-bedroom, 2-bath home located in a highly sought-after 55+ Oceana community. Completely renovated from top to bottom, this move-in-ready residence offers the perfect combination of comfort, style, and breathtaking scenery. Inside, you'll find a stunning remodeled kitchen and beautifully updated bathrooms, along with luxury vinyl flooring, upgraded baseboards, crown molding, recessed lighting, and elegant new window treatments. The inviting living area features a stylish electric fireplace that adds warmth and charm. Additional upgrades include dual-pane windows, a new roof, a new water heater, and completely updated plumbing throughout the home, providing peace of mind for years to come. A one-car garage offers additional storage and convenience. A private courtyard that could also be a carport is great for outdoor privacy. This exceptional property truly has it all—modern upgrades, incredible views, and an unbeatable location. Don't miss this rare opportunity to own a completely turnkey home that's ready for you to move in and enjoy. Community pool and center is located around corner at 911 Royal Tern Way
Mortgage Calculator
Est. Monthly Payment
$4,473
Location
Loading map...
Zoned Schools
Elementary
Ivey Ranch Elementary · grades K-5 · Oceanside Unified
Middle
Martin Luther King Jr. Middle · grades 6-8 · Oceanside Unified
High
El Camino High · grades 9-12 · Oceanside Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$3,014
Comp Average
$2,938
3720 Mount Vernon Avenue
2bd / 2ba · 1,059 sqft · Condo
$415K
Est. $2,978/mo
1030 Plover
2bd / 2ba · 1,050 sqft · Condo
$450K
Est. $2,960/mo
3660 Vista Campana No.
2bd / 2ba · 1,099 sqft · Condo
$440K
Est. $2,904/mo
4434 Kittiwake
2bd / 2ba · 1,050 sqft · Condo
$540K
Est. $2,934/mo
4411 Kittiwake Way
2bd / 2ba · 1,064 sqft · Condo
$539K
Est. $2,913/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules
Investment Score
11 leases of 1–3 bed condos & townhomes within 1 mi · $2,839–$3,227
Blended 50/50 with the zip's market median ($2,940)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$2,635/mo short at 20% down; 86% down or +$3,422/mo rent closes it.
- Break-even price
- $237,386
- Break-even rent
- $6,436/mo
- Cashflow at 35% down
- −$2,029/mo
- Down payment to break even
- 86%
- Rate to break even
- Not reachable
59% under asking
$3,422/mo above the estimate
$497,940 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.49% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator