4416 Gila Ave.

4416 Gila Ave.

D

San Diego, CA 92117

$1,050,000

Soft Appraisal Value: $1,048,200 · 0.2% above estimate

Beds

3

Baths

2

Sqft

1,430

Year Built

1980

Days on Market

8

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006716SD

View on MLS

Description

Welcome to this beautifully located home in the heart of Clairemont! Ideally situated near Clairemont Square with convenient access to shopping, dining, and everyday essentials. Enjoy quick freeway access to the 5 and 52 Fwy. and just a short 10-minute drive to the airport, beaches, and La Jolla. This well-maintained property features numerous upgrades, including central heating and air conditioning, new flooring, fresh interior paint, updated light fixtures, and dual-pane windows throughout. The main bathroom offers a stylish double vanity sinks, and the home includes a spacious walk-in closet. The open-concept layout connects the living room, family room, and kitchen, creating a bright and inviting space perfect for entertaining. The kitchen is equipped with newer Samsung appliances, solar tube lighting, and updated fixtures and ceiling fans. A permitted, enclosed patio adds valuable living space, filled with natural light and generous in size. The backyard is expansive, beautifully manicured, and offers ample space for RV, boat, or additional vehicle parking with convenient side access. Toward the rear of the property, you’ll find a dedicated hot tub room (there will be not warrant on the functionality of it). The home was extensively remodeled around 1998, with records available.

Mortgage Calculator

Est. Monthly Payment

$6,666

Principal & Interest$5,309
Property Tax$1,050
Insurance$306
%($210,000)
%

Investment Score

3D
Est. Monthly Rent
$3,975
Monthly Cashflow

Rent − PITI − HOA

$-2,690
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,480

Mortgage (P+I)
$5,309
Cap Rate
0.95%
Cash-on-Cash
-25.60%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$9,793

NOI (Annual)
$9,957
Price-to-Rent

Lower = better for investors

22.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator