4405 New Hampshire St.
1 / 20

4405 New Hampshire St.

C

San Diego, CA 92116

$1,199,900
NEW — 4d

Beds

2

Baths

2

Sqft

946

Year Built

1940

Days on Market

4

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015289SD

This property is in San Diego (92116). View neighborhood stats →

About This Property

Enjoy gorgeous views from this charming single-level home in the heart of University Heights, featuring a detached two-car garage and the perfect blend of historic character and modern convenience. Beautiful wood floors flow throughout, while the formal dining room showcases elegant wainscoting, crown molding, and built-ins. The home offers two generously sized bedrooms with ample closet space and two full bathrooms. An enclosed patio provides additional living space, while the low-maintenance backyard is highlighted by a newer, expansive wraparound view deck—perfect for relaxing, entertaining, and taking in the stunning vistas. Conveniently located near shopping, dining, Mission Valley, and easy access to the 163 freeway.

Mortgage Calculator

Est. Monthly Payment

$7,617

Principal & Interest$6,067
Property Tax$1,200
Insurance$350
%($239,980)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$3,434
Monthly Cashflow

Rent − PITIA

$-4,183
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,973

Mortgage (P+I)
$6,067
Cap Rate
0.09%
Cash-on-Cash
-29.87%
DSCR

Need ≥ 1.25 for DSCR loan

0.45
Break-even Rent
$11,191

NOI (Annual)
$1,132
Price-to-Rent

Lower = better for investors

29.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator