440 Citracado Prkw 9

440 Citracado Prkw 9

B

Escondido, CA 92025

$459,000
NEW — 1d

Beds

2

Baths

2

Sqft

1,004

Year Built

1986

Days on Market

1

Property Type

Condo

HOA/mo

$537

MLS ID

260017618SD

This property is in Escondido (92025). View neighborhood stats →

About This Property

Beautiful lower-level 2-bedroom, 2-bath condo in the desirable Bernardo Hills Community! This well-maintained home features an upgraded kitchen with newer appliences, in-unit laundry, and a functional floor plan with spacious living areas. Enjoy the convenience of one assigned parking space plus abundant guest parking. Ideally located near shopping, dining, parks, and easy freeway access. An exceptional opportunity for first-time buyers, investors, or anyone looking for outstanding value in today's market.

Mortgage Calculator

Est. Monthly Payment

$3,451

Principal & Interest$2,321
Property Tax$459
Insurance$134
HOA$537
%($91,800)
%

Investment Score

45B
Est. Monthly Rent
$2,587
Monthly Cashflow

Rent − PITIA

$-864
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,841

Mortgage (P+I)
$2,321
Cap Rate
1.25%
Cash-on-Cash
-24.07%
DSCR

Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$4,979

NOI (Annual)
$5,754
Price-to-Rent

Lower = better for investors

14.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator