4357 Oregon Street 7

4357 Oregon Street 7

B

San Diego, CA 92104

$580,000

Beds

2

Baths

2

Sqft

816

Year Built

1999

Days on Market

Property Type

Condo

HOA/mo

$475

MLS ID

PTP2605441

This property is in San Diego (92104). View neighborhood stats →

About This Property

Opportunity knocks in one of San Diego's most sought-after neighborhoods! This 2-bedroom, 2-bath North Park condo offers an open floor plan with a bright living area, vaulted ceilings, and an abundance of natural light. The spacious primary suite features an en-suite bath, while the open living and dining areas provide a comfortable space for everyday living. Ready for your personal updates and finishing touches, this home is the perfect opportunity to create your own style while building equity. Enjoy the convenience of a private one-car garage plus an additional parking space directly in front of the garage, an exceptional bonus in North Park. It has an unbeatable location just minutes from Balboa Park, local coffee shops, award-winning restaurants, breweries, shopping, and entertainment, with convenient freeway access nearby. Whether you're a first-time buyer, investor, or someone looking to customize a home in a fantastic neighborhood, this is an opportunity you won't want to miss. Some images in this listing have been generated using artificial intelligence for illustrative purposes to help visualize the home's potential. Actual property conditions differ. Photographs of the property's current condition are also included in this listing.

Mortgage Calculator

Est. Monthly Payment

$4,157

Principal & Interest$2,933
Property Tax$580
Insurance$169
HOA$475
%($116,000)
%

Investment Score

36C
Est. Monthly Rent
$2,850
Monthly Cashflow

Rent − PITIA

$-1,307
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,446

Mortgage (P+I)
$2,933
Cap Rate
1.01%
Cash-on-Cash
-25.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$6,026

NOI (Annual)
$5,846
Price-to-Rent

Lower = better for investors

17.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator