No photos available

4356 Aragon Way

San Diego, CA 92115

$995,000

Soft Appraisal Value: $981,100 · 1.4% above estimate

Beds

Baths

Sqft

1,612

Year Built

1944

Days on Market

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2604009

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

INCREDIBLE OPPORTUNITY WITH VIEWS FOREVER! Amazing chance to make this Rolando Village home your own. Painstakingly cared for and updated almost completely, this gem perfectly blends classic ROLANDO CHARM with total peace of mind. Interior features include BEAUTIFULLY MAINTAINED HARDWOOD FLOORS and NEW WINDOWS & SLIDING GLASS DOORS that flood the home with natural light and maximize the VIEWS. Big-ticket upgrades offer complete worry-free living with CENTRAL HEAT & AIR, a NEW ROOF, UPDATED ELECTRICAL, and UPDATED SEWER LINES.Plus, enjoy the added value of a rare DETACHED 2-CAR GARAGE! Step outside to the incredible NEW WRAP-AROUND DECK to enjoy endless views or enjoy the covered patio below. This home has so much to offer including bonus square footage. An absolutely must see, PRICED TO SELL, close to all and ready for its next chapter!

Mortgage Calculator

Est. Monthly Payment

$6,316

Principal & Interest$5,031

Property Tax$995

Insurance$290

Down Payment

%($199,000)

Interest Rate

Loan Term

Location

Loading map...

Comparable Properties

5 comps found

This Property

$4,166

Comp Average

$3,320

6074 Rock Street

3bd / 1ba · 980 sqft · Single Family

$699K

Est. $3,845/mo

6172 Streamview Drive

2bd / 1ba · 780 sqft · Single Family

$675K

Est. $3,130/mo

3447 Hershey Street

2bd / 1ba · 1,044 sqft · Single Family

$720K

Est. $3,171/mo

6644 Reservoir Lane

3bd / 2ba · 1,740 sqft · Condo

$660K

Est. $3,630/mo

6343 Jeff St

2bd / 1ba · 780 sqft · Single Family

$715K

Est. $2,824/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

25D

Est. Monthly Rent

$4,166

Monthly Cashflow

Rent − PITIA

$-2,150

Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,938

Mortgage (P+I)

$5,031

Cap Rate

1.32%

Cash-on-Cash

-23.74%

DSCR

Need ≥ 1.25 for DSCR loan

0.66

Break-even Rent

$9,280

NOI (Annual)

$13,124

Price-to-Rent

Lower = better for investors

19.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator