1 / 2

4356 Aragon Way

San Diego, CA 92115

$995,000

NEW — 2d

Soft Appraisal Value: $985,100 · 1.0% above estimate

Beds

Baths

Sqft

1,612

Year Built

1944

Days on Market

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2604009

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

INCREDIBLE OPPORTUNITY WITH VIEWS FOREVER! Amazing chance to make this Rolando Village home your own. Painstakingly cared for and updated almost completely, this gem perfectly blends classic ROLANDO CHARM with total peace of mind. Interior features include BEAUTIFULLY MAINTAINED HARDWOOD FLOORS and NEW WINDOWS & SLIDING GLASS DOORS that flood the home with natural light and maximize the VIEWS. Big-ticket upgrades offer complete worry-free living with CENTRAL HEAT & AIR, a NEW ROOF, UPDATED ELECTRICAL, and UPDATED SEWER LINES.Plus, enjoy the added value of a rare DETACHED 2-CAR GARAGE! Step outside to the incredible NEW WRAP-AROUND DECK to enjoy endless views or enjoy the covered patio below. This home has so much to offer including bonus square footage. An absolutely must see, PRICED TO SELL, close to all and ready for its next chapter!

Mortgage Calculator

Est. Monthly Payment

$6,316

Principal & Interest$5,031

Property Tax$995

Insurance$290

Down Payment

%($199,000)

Interest Rate

Loan Term

Location

Loading map...

Comparable Properties

5 comps found

This Property

$4,318

Comp Average

$3,174

6172 Streamview Drive

2bd / 1ba · 780 sqft · Single Family

$699K

Est. $3,140/mo

4220 Collwood Ln

4bd / 2ba · 1,719 sqft · Townhouse

$695K

Est. $3,822/mo

6644 Reservoir Lane

3bd / 2ba · 1,740 sqft · Condo

$670K

Est. $3,758/mo

4312 Winona Ave

2bd / 2ba · 616 sqft · Single Family

$638K

Est. $2,438/mo

4514 51st

2bd / 2ba · 950 sqft · Condo

$599K

Est. $2,713/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

28D

Est. Monthly Rent

$4,318

Monthly Cashflow

Rent − PITIA

$-1,998

Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,821

Mortgage (P+I)

$5,031

Cap Rate

1.46%

Cash-on-Cash

-23.04%

DSCR

Need ≥ 1.25 for DSCR loan

0.68

Break-even Rent

$9,280

NOI (Annual)

$14,528

Price-to-Rent

Lower = better for investors

19.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator