4254 Ampudia St San Diego

4254 Ampudia St San Diego

D

, CA 92103

$2,150,000

Beds

4

Baths

3

Sqft

2,144

Year Built

1925

Days on Market

11

Property Type

Single Family

HOA/mo

N/A

MLS ID

260004121SD

View on MLS

Description

Presenting a rare offering in an excellent pocket of North Mission Hills —available for the first time in 63 years. Set on a sprawling, predominantly flat 8,400 square foot estate-sized lot, this single-level residence represents an incredible opportunity in one of the city’s most coveted neighborhoods surrounded by timeless architecture and multimillion-dollar estates. The existing home features hardwood floors, fireplace, an expansive family room, and a view deck designed to capture canyon panoramas with peek views of the San Diego Bay. Whether you choose to reimagine the current residence into a sophisticated modern retreat or design and build a custom estate befitting the scale of the lot, the possibilities are endless. The photo included here with a border around the property is approximate only and should not be used in place of a survey.

Mortgage Calculator

Est. Monthly Payment

$13,649

Principal & Interest$10,872
Property Tax$2,150
Insurance$627
%($430,000)
%

Investment Score

1D
Est. Monthly Rent

Market Rent Estimate

$6,482
Monthly Cashflow

Rent − PITI − HOA

$-7,167
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,449

Mortgage (P+I)
$10,872
Cap Rate
0.24%
Cash-on-Cash
-20.00%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$13,649

NOI (Annual)
$5,070
Price-to-Rent

Lower = better for investors

27.6

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator